$185,000
NAL Estimated Property Value104 Neill St, Thrall, TX, 76578
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesExhaust Fan, Free Standing Range, Gas Water Heater, Refrigerator
FlooringCarpet Free, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size7,536 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APNR-01-0059-1000-0032
SubdivisionAka Kelm Add
Land UseResidential
Legal DescriptionAW0059 AW0059 - BEVIL, J. SUR., ACRES 0.173, AKA KELM ADDN, TRACT 6-8
Census Tract020900
Assessed Land Value$55,000
Assessed Improvement Value$109,406
Assessment Year2025
About this property
What an Adorable Home! The Welcoming Front Porch & Established Yard Charm You at First Sight. The Interior Features Original, Refinished Hardwood Floors Throughout (No Carpet). Kitchen Offers Plenty of Storage plus Granite Counters, Tile Backsplash, Gas Range, Fridge to Convey. Ceiling Fans in All Rooms. Property Updates include: Addition of Front/Back Decks & Concrete Drive, All New Windows/Blinds, New Hot Water Heater, New 6' Privacy Fence, Refinished Floors, & Storage Shed in Backyard. Thrall ISD!
Investor Tools
$185,000
Estimated Property Value
$128,168Estimated Mortgage Balance
$56,832Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$856
$164,406
2025
$55,000
$109,406
$164,406
No
Tax History
Year
Tax Paid
Assessed Value
2025
$856
$164,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Va
$146,686
Yes
First
Dec 6, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,168
$61,832
32%
69%
$880/mo
