$1,388,000
NAL Estimated Property Value104 Oasis HLS A, Horseshoe Bay, TX, 78657
$1,506,956 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1983
Stories2
Roof Type112
Garage Spaces2
Land Information
APN35660
Lot Number15039-A
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 15039-A
Census Tract970402
Assessed Land Value$674,465
Assessed Improvement Value$503,061
Assessment Year2025
About this property
Open water East facing home in the core of Horseshoe Bay! Great floorplan offering 4 bedrooms, 4.5 baths with a small bunk room. Enjoy your days on the lake relaxing on one of the decks! This property's location offers easy access to most of the amenities the resort offers being centrally located in the highly desirable "core area". Large kitchen that opens into the family room and the master all look onto Lake LBJ. Location, Location, Location. Great opportunity!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,388,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,388,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,506,955
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,328 /month
Positive
Cash Flow Estimate:
$2,776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,102/month
$346/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,285
$1,177,526
2025
$674,465
$503,061
$1,177,526
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,285
$1,177,526
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,388,000
100%
0%
$0/mo
