B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$400,490

NAL Estimated Property Value

104 Pin Cherry Pass, San Marcos, TX, 78666

Sold

6/19/26

5 Beds

2 Bath

1,653 Sq Ft

Single Family Residence

$1.51 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Half 2

Garage Available

AppliancesDryer, Dishwasher, Electric Range, Gas Range, Microwave, Range, Refrigerator, Washer

FlooringCarpet

Exterior

Private Pool

Exterior FeaturesNone

Lot Size6,839 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APNR171376

Lot Number20

SubdivisionLa Cima Phase 2 Sec A

Land UseResidential

Legal DescriptionLA CIMA PHASE 2 SEC A, BLOCK D, LOT 20, ACRES 0.157 TAX CODES:RSP,SSM,EHA,PLCM

Census Tract010603

Assessed Land Value$115,050

Assessed Improvement Value$285,440

Assessment Year2025

About this property

Welcome to 104 Pin Cherry in the desirable La Cima community of San Marcos! This beautiful single-story, 3 bedroom, 2 bath home offers 1,653 square feet of modern living and was built in 2022. Situated on a corner lot, the home is filled with natural light thanks to its abundance of windows and open layout. The landlord has added a custom fireplace, creating a warm and inviting focal point in the living area. Enjoy the exceptional La Cima lifestyle, featuring a 45-acre Central Park, a community recreation center with three swimming pools, fitness and activity rooms, playscapes, and expansive recreational fields ideal for sports, outdoor activities, and family gatherings. Located within the boundaries of La Cima Elementary Charter School, this home offers comfort, convenience, and resort-style amenities. Offered at $2,800 per month, with the option to lease fully furnished at a premium for added convenience. Schedule your showing today and experience La Cima living at its best!

Investor Tools

$400,490

Estimated Property Value

$373,869Estimated Mortgage Balance

$26,621Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,403 /month

Positive

Cash Flow Estimate:

$801 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$904/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,843

$400,490

2025

$115,050

$285,440

$400,490

Tax History

Year

Tax Paid

Assessed Value

2024

$8,843

$400,490

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$400,500

First

Nov 8, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$373,869

$26,621

93%

$2,402/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area