Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$814,940

NAL Estimated Property Value

104 Ranchway Dr, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,101 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$240.25 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Concrete

Exterior

Exterior FeaturesRain Gutters
Lot Size6.99 acres

Building Information

Year Built2003
Garage Spaces3

Land Information

APN126.3554.00010
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 1 WILLOW CREEK RANCH
Census Tract130214
Assessed Land Value$268,416
Assessed Improvement Value$546,524
Assessment Year2025

About this property

Nestled in the esteemed Willow Creek Ranch is a modern farmhouse marvel, blending rustic charm with contemporary elegance. This exquisite property features a complete wrap-around porch, offering panoramic views of its sprawling 6.99 acres, including a serene creek meandering through the backyard. Its distinctive standing seam metal roof not only enhances durability but also adds to the home's aesthetic appeal. A detached 3-car garage provides ample space for vehicles and storage. Inside, the home greets you with a cozy front sitting room, innovatively designed with built-in bunk beds, perfect for relaxation or hosting guests. The heart of the home, a spacious eat-in kitchen, is a culinary enthusiast's dream, equipped with modern appliances and abundant space for dining and gatherings. This home is a rare blend of pastoral beauty and modern convenience, offering a tranquil retreat without sacrificing style or comfort.

Investor Tools

Property Icon
$814,940
Estimated Property Value
$642,197Estimated Mortgage Balance
$172,743Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,890 /month
Positive
Cash Flow Estimate:
$1,630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,607/month
$656/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,212
$814,940
2025
$268,416
$546,524
$814,940
No

Tax History

Year
Tax Paid
Assessed Value
2025
$15,212
$814,940

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$670,500
No
First
Jan 15, 2024
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$642,197
$172,743
21%
79%
$4,020/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$4,676/mo
$-2,166/mo
3.7%

City: Burleson

104 Ranchway Dr | Property Details | No Agent List