$668,000
NAL Estimated Property Value104 Rivalto Cir Apt 1, Lakeway, TX, 78734
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Exhaust Fan, Gas Water Heater, Microwave, Oven, Propane Cooktop, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Exterior FeaturesNo Exterior Steps, Rain Gutters
Lot Size3,441 sqft
Building Information
Year Built2012
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01337310530000
Lot NumberG1
SubdivisionTownhomes At Tuscan Village Amended The
Land UseResidential
Legal DescriptionUNT G1 BLD 15 TOWNHOMES AT TUSCAN VILLAGE AMENDED THE PLUS 1.5873 % INT IN COM AREA
Census Tract036900
Assessed Land Value$34,422
Assessed Improvement Value$490,308
Assessment Year2025
About this property
Absolutely gorgeous Townhome with two spacious bedrooms plus an office in the highly desired development of Tuscan Village Lakeway 55+ community.
Investor Tools
$668,000
Estimated Property Value
$0Estimated Mortgage Balance
$668,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,017 /month
Positive
Cash Flow Estimate:
$1,339 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
$529/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,877
$524,730
2025
$34,422
$490,308
$524,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,877
$524,730
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$668,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$529/mo
+$1,711/mo
4.0%
