Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$305,203

NAL Estimated Property Value

104 Rowdy Yates Way, Jarrell, TX, 76537

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,906 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$149.53 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Electric Oven, Built-In Electric Range, Cooktop, Dishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Washer/Dryer, Water Softener
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting, Private Yard

Building Information

Year Built2022
Stories1
Garage Spaces1

Land Information

APNR-11-1780-070M-0016
Lot Number16
Land UseResidential
Legal DescriptionS12863 - EASTWOOD SEC 7, BLOCK M, LOT 16
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$240,203
Assessment Year2025

About this property

Charming and Spacious Home in Eastwood – Priced At $285K! Welcome to 104 Rowdy Yates Way in the desirable Eastwood subdivision of Jarrell, Texas! Built in 2022 by Lennar Homes, this beautifully maintained 1,906 sq ft single-story home offers the perfect combination of comfort, functionality, and value. Featuring 3 spacious bedrooms, 2 full bathrooms, and a versatile bonus room, this home provides ample space for a variety of lifestyles. Use the bonus room as a home office, playroom, craft space, exercise room, or second living area—the choice is yours! The open-concept floor plan creates a seamless flow between the family room, dining area, and modern kitchen, making it ideal for entertaining or everyday living. The kitchen is a standout with stainless steel appliances, a center island with sink, and bar seating—a perfect spot for morning coffee or casual meals. Enjoy stylish, low-maintenance wood-look vinyl flooring throughout the home, along with ceiling fans in key rooms for year-round comfort. A dedicated laundry room and a 2-car garage add extra convenience. Outside, the front yard is nicely landscaped, offering great curb appeal. Located in a growing community with easy access to I-35, this home offers the ideal blend of small-town charm and modern living. Don’t miss your chance to own this move-in-ready gem—schedule your showing today before it's gone!

Investor Tools

Property Icon
$305,203
Estimated Property Value
$259,108Estimated Mortgage Balance
$46,478Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,831 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
$240/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,857
$305,203
2025
$65,000
$240,203
$305,203
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,857
$305,203

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Conventional
$261,000
No
First
Nov 13, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,108
$46,095
15%
85%
$1,565/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,805/mo
+$185/mo
7.8%

City: Jarrell

104 Rowdy Yates Way | Property Details | No Agent List