$238,240
NAL Estimated Property Value104 Ruger Path, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,577 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1G-3575-1002-01400-000
Lot Number14
SubdivisionWhite Wing Phase #1
Land UseOther / Unknown
Legal DescriptionWHITE WING PHASE #1 BLOCK 2 LOT 14
Census Tract210608
Assessed Land Value$47,906
Assessed Improvement Value$190,334
Assessment Year2025
About this property
The gorgeous RC Armstrong plan has powerful curb appeal with its charming covered front porch and welcoming front yard landscaping. This home features an open floor plan with 3 bedrooms, 2 bathrooms, a large living room and dining area, as well as a beautiful kitchen fully equipped with energy-efficient appliances, ample counter space, and roomy pantry. Learn more about this home today!
Investor Tools
$238,240
Estimated Property Value
$202,987Estimated Mortgage Balance
$35,608Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$837
$238,240
2025
$47,906
$190,334
$238,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$837
$238,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendlo Mortgage Llc
Conventional
$215,920
No
First
Jan 27, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,987
$35,253
14%
85%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,670/mo
+$418/mo
10.5%
