Last 24 Hours
$413,100
NAL Estimated Property Value104 S Walnut Creek Drive, Mansfield, TX, 76063
Off Market
Commercial
— Beds
— Bath
2,700 Sq Ft
$129.63 / sqft
Built in 1996Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Concrete
Exterior
Lot Size15,486 sqft
Building Information
Year Built1996
Land Information
APN39095--2
Lot Number2
SubdivisionSmith, Velma Est
Land UseCommercial
Legal DescriptionSMITH, VELMA EST LOT 2
Census Tract111309
Assessed Land Value$30,978
Assessed Improvement Value$382,122
Assessment Year2025
About this property
Very nice office warehouse. City zoning map shows C-2. Approx room sizes: Reception: 17x16;2Office:12x12; Break room: 11x10. Rooms are finished out nicely with commercial carpet and paint. Half bath is entered from shop area. Upstairs room has 5 to 6 feet ceiling, but is 21.5 feet deep, with access 2 unfin attic. HVAC system and 30gal water heater. Appears to have a room for a future half bath. Windows in upstairs are very helpful. Shop area has insulated ceilings and walls. Freight door12X12 from front. Rear freight door12X12 serves as additional ventilation. Shop has approx 26 feet of working counter space and stairwell to upstairs, as well as storage area under stairs. Shop ceiling is 13.5 to 15 feet high.
Investor Tools
$413,100
Estimated Property Value
$0Estimated Mortgage Balance
$413,100Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,479 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,149
$413,100
2025
$30,978
$382,122
$413,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,149
$413,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$413,100
100%
0%
$0/mo
12.4%