$1,198,753
NAL Estimated Property Value104 Star Thistle Trl, Georgetown, TX, 78628
$1,210,910 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APNR-20-2351-000C-0116
Lot Number116
Land UseResidential
Legal DescriptionS10728 - CIMARRON HILLS COUNTRY CLUB PH 1, BLOCK C, LOT 116
Census Tract020122
Assessed Land Value$250,000
Assessed Improvement Value$948,753
Assessment Year2025
About this property
This custom home comes with loads of luxury features - all on a single floor! With its open floor plan you can enter the formal dining room through elegant archways from both the hall and family room and enjoy the corner fireplace in the spacious family room from the couch, breakfast room table, or spacious kitchen island. The gameroom, media room, & outdoor living area all lie off the breakfast room for your entertainment pleasure. This is a Jack Nicklaus Signature golf course community - golf everyday!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,198,753
Estimated Property Value
$427,111Estimated Mortgage Balance
$772,486Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,210,910
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,193 /month
Positive
Cash Flow Estimate:
$2,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,020/month
$309/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,240
$1,198,753
2025
$250,000
$948,753
$1,198,753
No
Tax History
Year
Tax Paid
Assessed Value
2025
$30,240
$1,198,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeowners Financial Group Usa Llc
Conventional
$475,000
No
First
Jan 12, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,111
$771,642
64%
36%
$2,848/mo
