Last 24 Hours
$464,000
NAL Estimated Property Value104 W Bell St, Fayetteville, TX, 78940
Off Market
2 Beds
2 Bath
1,104 Sq Ft
Single Family Residence
$451.99 / sqft
Built in 1930Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 2AppliancesDisposal, Dishwasher
Exterior
Lot Size4,874 sqft
Building Information
Year Built1994
Land Information
APN24069
Land UseResidential
Legal DescriptionCITY OF FAYETTEVILLE (390) LOT FRC 55 BLK 14 .1119 4, 875 SFT, RENT HSE, GAR, STG, FIREPLACE
Census Tract970700
Assessed Land Value$24,380
Assessed Improvement Value$265,340
Assessment Year2025
About this property
2 Bed 2 Bath Home plus Casita with Full Bath Located on West Bell street in the heart of Fayetteville this early 1900's home is just a short walk to the town square where you can enjoy dining and shopping and the soon to be completed Fayetteville Community Center & Performance Theater. This charmer is currently a vacation rental and sleeps 6 adults, managed by Hostie, and can be rented out year round with all of the local events in Round Top and Fayette county. The two bedroom, two bath house is accompanied with a casita with a full bath. Please contact Christopher Diehl and schedule a showing.
Investor Tools
$464,000
Estimated Property Value
$0Estimated Mortgage Balance
$464,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,656
$289,720
2025
$24,380
$265,340
$289,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,656
$289,720
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$386,000
100%
0%
$0/mo
12.4%