Last 24 Hours
$322,000
NAL Estimated Property Value104 W Georgia Ruth Dr Unit 5, SOUTH PADRE ISLAND, TX, 78597
Off Market
2 Beds
2 Bath
829 Sq Ft
$163.93 / sqft
Built in 1998Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDryer, Washer, Electric Water Heater
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Lot Size1,738 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces180
Land Information
APN67-6401-0000-0050-00
SubdivisionBayview Condominiums Unit I
Land UseResidential
Legal DescriptionUNT 5 BAYVIEW CONDOMINIUMS UNIT I PLUS 9.274 % INT IN COM AREA
Census Tract012305
Assessed Land Value$54,949
Assessed Improvement Value$228,745
Assessment Year2025
About this property
Very quiet complex. Unit is a 2nd floor two bedroom, 2 bath with an open garage and storage room. View of the Laguna Madre Bay from the Balcony. Unit's furniture is negotiable. Great investment property! POSSIBLE OWNER FINANCING!!!!
Investor Tools
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,824
$283,694
2025
$54,949
$228,745
$283,694
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,824
$283,694
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
N/A
+$1,300/mo
4.8%
12.4%