$507,000
NAL Estimated Property Value104 W MORNINGSIDE DR., SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size1,882 sqft
Building Information
Year Built2015
Stories1
Land Information
APN67-1608-0000-0040-00
SubdivisionFiesta Isles Condominiums
Land UseResidential
Legal DescriptionUNT 4 FIESTA ISLES CONDOMINIUMS PLUS 25.0 % INT IN COM AREA (2017 CONDO DEC VOL 21599 PAGE 237 CCDR FILED 03/01/2016)
Census Tract012305
Assessed Land Value$82,413
Assessed Improvement Value$366,328
Assessment Year2025
About this property
Send pre-approved letters with proof of funds. OWNER FINANCING AVAILABLE CONTACT LISTING AGENT FOR TERMS AND CONDITIONS
Investor Tools
$507,000
Estimated Property Value
$189,200Estimated Mortgage Balance
$317,800Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$847/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,631
$448,741
2025
$82,413
$366,328
$448,741
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,631
$448,741
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Stockmens Bank
Open End Mortgage / Open End With Future Advance Clause
$210,000
No
First
Feb 3, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,200
$317,800
62%
37%
$1,260/mo
