Last 24 Hours
$235,000
NAL Estimated Property Value104 Walnut Street, Terrell, TX, 75160
Off Market
2 Beds
1 Bath
892 Sq Ft
$301.57 / sqft
Built in 1955Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesGas Cooktop
FlooringTile, Wood
Exterior
Lot Size17,171 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00.4090.0003.0013.00.06.06
Lot Number13
SubdivisionWestvue
Land UseResidential
Legal DescriptionWESTVUE BLOCK C LOT 13
Census Tract050402
Assessed Land Value$83,284
Assessed Improvement Value$129,129
Assessment Year2025
About this property
Location! Location! Location!. This cute 2 Bedroom 1 bath bungalow is situated in the heart of historic Terrell, TX. This home is great for that first-time home buyer or investor. It is situated on a large corner lot with plenty of room to expand or build another home. This is your opportunity to own a home in Historic Terrell. Don't let this opportunity pass you by.
Investor Tools
$235,000
Estimated Property Value
$214,932Estimated Mortgage Balance
$20,068Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,758
$212,413
2025
$83,284
$129,129
$212,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,758
$212,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$232,750
No
First
Apr 15, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,932
$20,068
8%
91%
$1,396/mo
12.4%