Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$205,000

NAL Estimated Property Value

104 Willow Ln, Gatesville, TX, 76528

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,268 Sq Ft
price_per_sqft$129.26 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater, Refrigerator, Vented Exhaust Fan
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size15,072 sqft

Building Information

Year Built1984
Garage Spaces2

Land Information

APN1-07-35-0000
Lot Number8
SubdivisionValley View Estates
Land UseResidential
Legal DescriptionVALLEY VIEW ESTATES, BLOCK 5, LOT 8, ACRES .346
Census Tract010202
Assessed Land Value$20,760
Assessed Improvement Value$150,920
Assessment Year2025

About this property

This lovely 3/2 may look like an older home on the outside but you will find the inside has been updated throughout! With brand new flooring, cabinets, and countertops

Investor Tools

Property Icon
$205,000
Estimated Property Value
$101,694Estimated Mortgage Balance
$103,306Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,356
$171,680
2025
$20,760
$150,920
$171,680
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,356
$171,680

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Commercial
$112,000
No
First
Jul 15, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,694
$103,306
50%
50%
$672/mo

City: Gatesville