$228,000
NAL Estimated Property Value104 Yuma Street, Lipan, TX, 76462
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Building Information
Year Built1996
Stories1
Land Information
APN15894.001.0001.0
Lot Number1
SubdivisionKickapoo Estates
Land UseResidential
Legal DescriptionLOT: 1 BLK: 1 SUBD: KICKAPOO ESTATES
Census Tract160302
Assessed Land Value$28,000
Assessed Improvement Value$9,820
Assessment Year2025
About this property
Commercial Business Location in the Heart of Lipan!!! Great two bay 30x40 metal shop building with office space, restroom and shelving sitting on approx .4 acre lot equipped with all utilities including high speed internet. Property is currently the headquarters for a construction company but is suited for multiple business opportunities. Commercial property is very limited in Lipan area so don't miss this opportunity.
Investor Tools
$228,000
Estimated Property Value
$78,059Estimated Mortgage Balance
$149,941Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$585
$37,820
2025
$28,000
$9,820
$37,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$585
$37,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Lipan
Purchase Money Mortgage
$85,000
No
First
Jan 10, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,059
$149,941
65%
34%
$510/mo
