$240,000
NAL Estimated Property Value10400 Helican Pl, El Paso, TX, 79924
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size8,982 sqft
Building Information
Year Built1974
Roof Type105
Garage Spaces2
Land Information
APNA642-999-0010-1300
SubdivisionApollo Heights
Land UseResidential
Legal Description1 APOLLO HEIGHTS 7 & ELY TRIA OF 8 (99.96 FT ON ELY-11.30 FT ON SLY-100.60 FT ON WLY) (8982 SQ FT)
Census Tract000109
Assessed Land Value$46,670
Assessed Improvement Value$176,786
Assessment Year2025
About this property
Beautiful and spacious home that has recently been updated and remodeled. It features a huge kitchen island that's perfect for family gatherings and entertaining. The home is located on a quiet cul-de-sac and boasts a spacious yard with a pool and stunning mountain views. Inside, you'll find 3 bedrooms, 2 full bathrooms, a living room with beautiful wood cladding accent walls that add a touch of glamour and timelessness, a dining room, and a den area with plenty of natural lighting.
Investor Tools
$240,000
Estimated Property Value
$127,296Estimated Mortgage Balance
$112,704Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,559
$223,456
2025
$46,670
$176,786
$223,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,559
$223,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raiz Fcu
Conventional
$129,975
No
First
Mar 4, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,296
$112,704
46%
53%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$780/mo
+$600/mo
6.9%
