$297,845
NAL Estimated Property Value10403 N Shadowdale Dr, Houston, TX, 77041
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Range, Dishwasher, Refrigerator
FlooringVinyl
Exterior
Lot Size5,306 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1158060030011
Lot Number11
SubdivisionWestbranch
Land UseResidential
Legal DescriptionLT 11 BLK 3 WESTBRANCH SEC 2 PAR R/P
Census Tract521800
Assessed Land Value$66,172
Assessed Improvement Value$231,673
Assessment Year2025
About this property
Say yes to this address! Welcome to your charming 1-story home nestled in the highly desired area of Spring Branch. 3 bedroom, 2 bathroom, 2 car attached garage. Home has been recently renovated with Luxury Vinyl Plank flooring throughout the home, modern kitchen/bathroom cabinetry with quartz countertops, stainless steel appliances, and fully renovated bathrooms. The roof has also recently been replaced. This home is move-in ready. Call to schedule your tour today!
Investor Tools
$297,845
Estimated Property Value
$138,026Estimated Mortgage Balance
$159,819Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,787 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,697
$297,845
2025
$66,172
$231,673
$297,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,697
$297,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$140,500
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,026
$159,819
53%
46%
$843/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,193/mo
+$1,057/mo
9.1%
