Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$374,000

NAL Estimated Property Value

10403 Village Lake Drive, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,349 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$175.39 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Water Softener, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Building Information

Year Built2000
Stories2
Roof Type105
Garage Spaces2

Land Information

APN8130-99-001-0190-907
Lot Number19
SubdivisionSienna Steep Bank Village Sec 10b
Land UseResidential
Legal DescriptionSIENNA STEEP BANK VILLAGE SEC 10B, BLOCK 1, LOT 19
Census Tract674505
Assessed Land Value$67,185
Assessed Improvement Value$297,157
Assessment Year2025

About this property

Beautifully updated 2-story home in Sienna’s Steep Bank Village with no rear neighbors and views of green space and a playground. First floor features durable dark-walnut wood-look vinyl plank flooring and large windows for great natural light. Updated kitchen includes granite counters, stone backsplash, refreshed cabinets, modern hardware, and a large single-basin sink. Cozy living area with a 2024 electric gas fireplace, custom stone surround, glass enclosure, and custom mantels. Fully remodeled primary bath with dual walk-in shower, updated vanities, tile flooring, and barn door. Upstairs bath also remodeled. Major updates include roof (2022), 14 SEER AC/furnace (2022), fencing (2021), professional landscaping (2018), and Rainsoft water softener + filtration system. Short walk to the elementary school. Move-in ready!

Investor Tools

Property Icon
$374,000
Estimated Property Value
$205,582Estimated Mortgage Balance
$168,418Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
$1,543/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,561
$360,847
2025
$67,185
$297,157
$364,342
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,561
$360,847

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$230,000
No
First
Dec 21, 2020
Jan 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,582
$168,418
45%
55%
$1,379/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,922/mo
+$418/mo
10.7%

City: Missouri City

10403 Village Lake Drive | Property Details | No Agent List