Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$223,000

NAL Estimated Property Value

10404 ADMIRE Street, Amarillo, TX, 79118

$240,722 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,408 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.28 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Oven, Cooktop, Dishwasher, Microwave

Exterior

Lot Size5,793 sqft

Building Information

Year Built2024
Stories1
Garage Spaces2

Land Information

APN000000310423
Lot Number36
SubdivisionBeacon Pointe # 1
Land Use1 Story Residential
Legal DescriptionBEACON POINTE # 1, LOT 036, BLK 0002, 0.1330 ACRES
Census Tract021705
Assessed Land Value$35,000
Assessed Improvement Value$129,451
Assessment Year2025

About this property

Welcome to this beautiful 3/2 home just minutes away from Randall High School. Built in 2024 by Eastland Homes, this peaceful property sits on a quiet cul de sac in the new and up-coming Beacon Pointe neighborhood. Granite countertops throughout, double vanities and an upgraded tile shower in the master bath, and front and back irrigation in the well-established yard are just a few of the features that distinguish this property from the others in the neighborhood. (Sellers are happy to provide a home warranty for added peace of mind.)

Investor Tools

Property Icon
$223,000
Estimated Property Value
$213,331Estimated Mortgage Balance
$9,669Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$240,722
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
$40/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$677
$164,451
2025
$35,000
$129,451
$164,451
No

Tax History

Year
Tax Paid
Assessed Value
2024
$677
$164,451

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Fha
$217,487
Yes
First
Apr 14, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,331
$9,669
4%
96%
$1,304/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,344/mo
+$196/mo
8.3%

City: Amarillo

10404 ADMIRE Street | Property Details | No Agent List