Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$409,000

NAL Estimated Property Value

10405 Arabella Ln, Waco, TX, 76708

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,778 Sq Ft
price_per_sqft$143.95 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesOther
Lot Size12,240 sqft

Building Information

Year Built2019
Stories2
Roof Type105
Garage Spaces3

Land Information

APN180027770005510
Lot Number51
SubdivisionBrentwood Sub Ph 3
Land UseReal, Residential Single-Family
Legal DescriptionBRENTWOOD SUB PH 3 LOT 51 BLOCK 5 ACRES .281
Census Tract004104
Assessed Land Value$49,700
Assessed Improvement Value$330,300
Assessment Year2025

About this property

Newer Built, Stunning Home, Located in China Spring. This majestic home sits in the back of Brentwood Subdivision on one of the largest lots. The open concept warmly greats you upon entrance. The Master bedroom is downstairs. The Master Bath contains a separate tub and shower. Also downstairs is a large office that could be used as another bedroom. The open concept kitchen-living room allows for high functionality as well as being very efficient in design. Upstairs has many amazing features. It contains three bedrooms, a large media room as well as a landing or second living room, as well as a reading nook. The large back yard allows plenty of space to play. It also over looks a field and not other houses. This house is truly stunning

Investor Tools

Property Icon
$409,000
Estimated Property Value
$227,483Estimated Mortgage Balance
$181,517Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,664
$380,000
2025
$49,700
$330,300
$380,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,664
$380,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Purchase Money Mortgage
$245,000
No
First
Jul 20, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,483
$181,517
44%
56%
$1,469/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,769/mo
$-399/mo
4.0%

City: Waco

10405 Arabella Ln | Property Details | No Agent List