Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$617,000

NAL Estimated Property Value

10405 Fairway Vista Dr, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,039 Sq Ft
price_per_sqft$148.3 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size14,206 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440235600N51R0000
Lot Number51R
SubdivisionWaterview Ph 8c Replat
Land UseResidential
Legal DescriptionWATERVIEW PH 8C REPLAT BLK N LOT 51R INT202400173718 DD08232024 CO-DC 0235600N51R00 1CW0235600N
Census Tract018143
Assessed Land Value$121,500
Assessed Improvement Value$485,060
Assessment Year2025

About this property

Stunning home in the highly sought-after Waterview neighborhood, one of the city’s premier master-planned communities. Enjoy sweeping views of the golf course from an oversized lot at .326 acres, one of the largest in the community. Soaring ceilings in the living room and generous gathering space make this home ideal for entertaining, and the one-of-a-kind floor plan is rarely available. Neighborhood amenities include a water park, tennis and volleyball courts, and several stocked ponds for fishing. Just a short drive to Lake Ray Hubbard.

Investor Tools

Property Icon
$617,000
Estimated Property Value
$501,551Estimated Mortgage Balance
$117,051Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,702 /month
Positive
Cash Flow Estimate:
$1,234 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,396/month
$567/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,667
$606,560
2025
$121,500
$485,060
$606,560
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,667
$606,560

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
2004 000011 Llc
Unknown
$517,750
No
First
Aug 23, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,551
$112,449
18%
81%
$3,105/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$3,672/mo
$-52/mo
7.0%

City: Rowlett

10405 Fairway Vista Dr | Property Details | No Agent List