$200,000
NAL Estimated Property Value10405 Sierra Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,611 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0834820000008
Lot Number8
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 8 BLK 25 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$55,540
Assessed Improvement Value$128,722
Assessment Year2025
About this property
Don't miss out on this amazing home near Airport Blvd! This open concept home was completely torn down and rebuilt in 2019. It features beautiful granite countertops, vinyl flooring, modern light fixtures and all appliances are included! The primary bedroom leads into a huge walk-in closet and a bathroom featuring a standing shower, bathtub, and stylish dual sink. This updated home is ready for you to move in and its just minutes away from Hobby Airport. Schedule your private tour today!
Investor Tools
$200,000
Estimated Property Value
$164,797Estimated Mortgage Balance
$35,203Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,635
$184,262
2025
$55,540
$128,722
$184,262
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,635
$184,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$179,450
No
First
Jan 7, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,797
$35,203
17%
82%
$1,076/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,076/mo
+$646/mo
10.3%
