Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$326,000

NAL Estimated Property Value

1041 Madelia Ave, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,626 Sq Ft
price_per_sqft$200.49 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCombination

Exterior

Exterior FeaturesRain Gutters
Lot Size6,111 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN33958K-11-10
Lot Number10
SubdivisionRevelstoke
Land UseResidential
Legal DescriptionREVELSTOKE BLOCK 11 LOT 10
Census Tract113932
Assessed Land Value$75,000
Assessed Improvement Value$199,000
Assessment Year2025

About this property

Welcome to your dream home nestled in a vibrant neighborhood filled with endless fun & community events of Hawthorne Meadows. This spacious well maintained home boasts 4 bedrooms or 3 bedrooms and a flex room. It is walking distance to the elementary school. Inside, you'll find a bright and airy open-concept floor plan highlighted by elegant arched doorways, fresh paint, and soft neutral tones throughout. The spacious kitchen is perfect for both everyday living and entertaining, offering a center island with a breakfast bar, stainless steel appliances. The open floor plan seamlessly connects the living, dining and kitchen areas, creating an inviting space for entertaining guests or simply enjoying family time. The large kitchen features an eat in island, making meal prep and cooking a breeze, while the generous pantry ensures ample storage for all your culinary essentials. The home's interior is adorned with beautiful wood laminate floors, adding warmth and elegance. The primary suite provides a relaxing retreat with a dual sink vanity, garden tub, sep shower, and large walk-in closet. The guest bedrooms are thoughtfully split from the master and are both generously sized for comfort. Outside, enjoy a covered patio, offering the perfect space to unwind, while the large backyard provides plenty of room for pets and play. With large closets throughout, there's plenty of room to store belongings & keep everything organized. Located in a vibrant community with a pool, park, and playground, this home is in an ideal location for a relaxed and enjoyable lifestyle. Last but not least, you are just minutes from a variety of restaurants, shops, and entertainment. Whether you're grabbing a bite to eat, catching a movie, or enjoying a day out with family, everything you need is just around the corner. This home truly combines comfort, charm, and convenience, making it the perfect place to create lasting memories.

Investor Tools

Property Icon
$326,000
Estimated Property Value
$302,912Estimated Mortgage Balance
$23,088Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$625/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,727
$274,000
2025
$75,000
$199,000
$274,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,727
$274,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$306,945
No
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,912
$23,088
7%
93%
$1,841/mo

City: Fort Worth

1041 Madelia Ave | Property Details | No Agent List