$208,000
NAL Estimated Property Value10411 Kirkhill Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet
Exterior
Lot Size7,436 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1030110000032
Lot Number32
SubdivisionKirkwood
Land UseResidential
Legal DescriptionLT 32 BLK 24 KIRKWOOD SEC 6 R/P
Census Tract334003
Assessed Land Value$41,182
Assessed Improvement Value$135,808
Assessment Year2025
About this property
Well maintained home in great location. Move in ready. Open floor plan. Recent interior paint, water heater, disposal, roof and A/C. Living area has beautiful wood beams and painted brick wall. Large yard with pecan and lemon trees. Storage shed stays. NO FLOODING per seller. This one won't last long! Make your appointment today.
Investor Tools
$208,000
Estimated Property Value
$150,459Estimated Mortgage Balance
$57,541Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,798
$176,990
2025
$41,182
$135,808
$176,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,798
$176,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$167,000
No
First
Mar 16, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,459
$54,541
26%
72%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,002/mo
+$788/mo
10.3%
