$249,000
NAL Estimated Property Value10411 Long River Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,569 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8100-02-004-0030-907
Lot Number3
SubdivisionTownewest Sec 2
Land UseResidential
Legal DescriptionTOWNEWEST SEC 2, BLOCK 4, LOT 3
Census Tract672402
Assessed Land Value$34,086
Assessed Improvement Value$190,779
Assessment Year2025
About this property
Discover modern elegance in this 4 bed, 2 bath home in the Townewest subdivision. Featuring granite countertops, a spacious living area, lots of storage in the kitchen, and a peaceful primary suite. Enjoy a beautiful backyard. Your dream home awaits! The foundation has been repaired about 18 months ago and has a lifetime warranty transferable to the buyer.
Investor Tools
$249,000
Estimated Property Value
$232,086Estimated Mortgage Balance
$16,914Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$356/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,858
$224,865
2025
$34,086
$190,779
$224,865
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,858
$224,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$231,503
Yes
First
Nov 19, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,086
$15,914
6%
93%
$1,430/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,786/mo
+$654/mo
11.8%
