$234,600
NAL Estimated Property Value10414 Aledo Drive, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size8,247 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000378814000000
Lot Number3
SubdivisionEastridge Park
Land UseResidential
Legal DescriptionEASTRIDGE PARK BLK 14/5361 LOT 3 ALEDO DR INT202100368807 DD12082021 CO-DC 5361 014 00300 3005361 014
Census Tract012400
Assessed Land Value$65,000
Assessed Improvement Value$169,600
Assessment Year2025
About this property
Adorable 2bed 1bath bungalow in sought-after Eastridge Park!
Investor Tools
$234,600
Estimated Property Value
$169,118Estimated Mortgage Balance
$65,482Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,408 /month
Positive
Cash Flow Estimate:
$469 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,260
$234,600
2025
$65,000
$169,600
$234,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,260
$234,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$184,500
No
First
Dec 8, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,118
$65,482
27%
72%
$1,107/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,107/mo
+$458/mo
8.0%
