$332,000
NAL Estimated Property Value10414 Lyndon Meadows Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1246430010067
Lot Number67
SubdivisionStone Gate
Land UseResidential
Legal DescriptionLT 67 BLK 1 STONE GATE SEC 18
Census Tract541007
Assessed Land Value$70,560
Assessed Improvement Value$253,242
Assessment Year2025
About this property
Adorable one-story, 3 bedroom, 2.5 bath home with 2 car garage, featuring built in shelving. Located in the gated section of golf course community. Open floorplan. Island kitchen with breakfast bar. Covered back patio overlooks golf course. Backyard features wrought iron fencing. Easy access to Hwy 290 and Cy-Fair schools.
Investor Tools
$332,000
Estimated Property Value
$43,573Estimated Mortgage Balance
$288,427Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
$1,140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$251
$323,802
2025
$70,560
$253,242
$323,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$251
$323,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$100,000
No
First
Jun 22, 2005
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,573
$285,427
86%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,140/mo
+$900/mo
7.4%
