$291,000
NAL Estimated Property Value10414 Rancho Bernardo Ln, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,300 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8100-02-002-1100-907
Lot Number110
SubdivisionTownewest Sec 2
Land UseResidential
Legal DescriptionTOWNEWEST SEC 2, BLOCK 2, LOT 110
Census Tract672402
Assessed Land Value$33,800
Assessed Improvement Value$236,084
Assessment Year2025
About this property
Come check out this updated four bedroom, and 2.5 bathroom house in the Townewest subdivision. Secured in a quiet culdisac and close to many shopping centers. This lovely home has new light fixtures, granite countertops, laminate flooring, and new appliances. Has NEVER been flooded. This home also features a large backyard to enjoy being outdoors, whether to grill out back or spend some time with the kids!
Investor Tools
$291,000
Estimated Property Value
$240,040Estimated Mortgage Balance
$50,960Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$224/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,263
$269,884
2025
$33,800
$236,084
$269,884
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,263
$269,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$240,562
Yes
First
Jul 19, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,040
$61,960
20%
82%
$1,577/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,801/mo
+$1,349/mo
13.0%
