$1,404,000
NAL Estimated Property Value10416 Marsh Ln, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Double Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Marble, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Outdoor Grill
Lot Size21,127 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces4
Land Information
APN00641300030020000
Lot Number2
SubdivisionDeborah Lynn
Land UseResidential
Legal DescriptionDEBORAH LYNN BLK 3/6413 LT 2 ACS 0.485 INT202300169665 DD08172023 CO-DC 6413 003 00200 2DA6413 003
Census Tract009500
Assessed Land Value$422,540
Assessed Improvement Value$662,460
Assessment Year2025
About this property
Beautiful contemporary on coveted creek lot! 4 bedroom 4 and a half bath 3 car garage home has an open floor plan with lots of natural light. Outdoor living with built in grill. Master bedroom , study and guest room are down stairs with serene views. Upstairs opens to 2 large bedrooms 2 baths and oversized game room with built ins. The land expands to the other side of the creek and has lots of possibilities. This is a MUST SEE!
Investor Tools
$1,404,000
Estimated Property Value
$689,765Estimated Mortgage Balance
$714,235Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,424 /month
Positive
Cash Flow Estimate:
$2,808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,209/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,485
$1,085,000
2025
$422,540
$662,460
$1,085,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,485
$1,085,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Federal Bank
Conventional
$726,200
No
First
Aug 17, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$689,765
$714,235
50%
49%
$4,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$4,354/mo
$-1,782/mo
2.2%
