$248,000
NAL Estimated Property Value10418 Linecamp Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,244 sqft
Building Information
Year Built1982
Stories2
Garage Spaces1
Land Information
APN1149350040024
Lot Number24
SubdivisionWinchester Country
Land UseResidential
Legal DescriptionLT 24 BLK 4 WINCHESTER COUNTRY SEC 1
Census Tract551705
Assessed Land Value$59,471
Assessed Improvement Value$159,923
Assessment Year2025
About this property
Move-in ready! Great 2-story home in the established community of Winchester Country. 3 bedrooms, 2.5 bathrooms, 2-car attached garage. Formal dining room with tile flooring, chair rail, custom paint, bay window and lovely chandelier. Family room just off the entry offers a vaulted ceiling and fireplace with brick surround. Stainless steel appliances with a gas range in the kitchen. All bedrooms, 2 bathrooms and a study upstairs. Large backyard with a covered patio and ceiling fan. Zoned to highly acclaimed CFISD schools.
Investor Tools
$248,000
Estimated Property Value
$211,506Estimated Mortgage Balance
$36,891Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,620
$219,394
2025
$59,471
$159,923
$219,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,620
$219,394
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$230,743
Yes
First
Nov 24, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,506
$47,494
18%
85%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,699/mo
$-199/mo
7.3%
