$304,000
NAL Estimated Property Value10418 Sequoia Pass Ct, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher, Oven
Exterior
Exterior FeaturesSprinkler System
Lot Size6,826 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1192500020031
Lot Number31
SubdivisionRiata Ranch
Land UseResidential
Legal DescriptionLT 31 BLK 2 RIATA RANCH SEC 3
Census Tract541006
Assessed Land Value$74,051
Assessed Improvement Value$225,849
Assessment Year2025
About this property
Stunning 1 story home with gorgeous tile floors throughout and beautiful light fixtures. The kitchen offers 36 in. expresso cabinets, gorgeous granite counters, stainless steel appliances & sink, recessed & pendant lights and subway tile backsplash. Bathrooms have ceramic tile & granite vanities. LOCATION! Location! Location! Convenient to 290 & Grand Pkwy, tons of shopping, medical facilities and great restaurants and highly-acclaimed schools. Meticulous inside and out!
Investor Tools
$304,000
Estimated Property Value
$249,787Estimated Mortgage Balance
$54,213Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$844/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,705
$299,900
2025
$74,051
$225,849
$299,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,705
$299,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$270,000
No
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,787
$57,213
18%
82%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,463/mo
$-423/mo
8.1%
