$243,695
NAL Estimated Property Value10419 Bentondale Ln, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,044 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1252960020002
Lot Number2
SubdivisionClearwood Crossing
Land UseResidential
Legal DescriptionLT 2 BLK 2 CLEARWOOD CROSSING SEC 2
Census Tract333905
Assessed Land Value$40,242
Assessed Improvement Value$203,453
Assessment Year2025
About this property
This is a well-kept home in a nice neighborhood. It has carpets in the bedrooms and a nice backyard.
Investor Tools
$243,695
Estimated Property Value
$185,866Estimated Mortgage Balance
$57,829Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$177
$243,695
2025
$40,242
$203,453
$243,695
No
Tax History
Year
Tax Paid
Assessed Value
2024
$177
$243,695
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deephaven Mortgage Llc
Building Or Construction Loan
$187,500
No
First
Nov 13, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,866
$84,134
31%
76%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,475/mo
+$751/mo
11.0%
