$119,000
NAL Estimated Property Value1042 Saint Clair St, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built1949
Stories1
Garage Spaces2
Land Information
APN0710900630117
Lot Number117
SubdivisionLincoln City
Land UseResidential
Legal DescriptionLT 117 BLK 5 LINCOLN CITY SEC 7
Census Tract533302
Assessed Land Value$75,338
Assessed Improvement Value$32,459
Assessment Year2025
Investor Tools
$119,000
Estimated Property Value
$123,280Estimated Mortgage Balance
$119,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,104
$107,797
2025
$75,338
$32,459
$107,797
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,104
$107,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$125,681
Yes
First
Apr 15, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,280
N/A
0%
104%
$754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$754/mo
+$553/mo
13.2%
