$248,000
NAL Estimated Property Value1042 Sw 3rd St, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,370 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28222500060240000
Lot Number24
SubdivisionTurner Heights
Land UseResidential
Legal DescriptionTURNER HEIGHTS BLK F LOT 24 INT201500232063 DD05042015 CO-DC 2225000602400 4CP22250006
Census Tract016001
Assessed Land Value$45,000
Assessed Improvement Value$120,180
Assessment Year2025
About this property
This well-maintained 3-bedroom, 2-bath home offers a functional layout and inviting outdoor spaces, including both a front and back porch. The fenced backyard provides privacy and includes a storage shed for additional storage needs. New Gutters, Microwave and Oven (May 2026), Situated close to shopping, entertainment, and major freeway access, this property delivers everyday convenience and easy commuting. A great opportunity for first-time buyers or anyone seeking a comfortable, move-in-ready home.
Investor Tools
$248,000
Estimated Property Value
$62,645Estimated Mortgage Balance
$185,355Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,088
$165,180
2025
$45,000
$120,180
$165,180
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,088
$165,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Conventional
$68,600
No
First
Dec 6, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,645
$185,355
74%
25%
$412/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$412/mo
+$1,560/mo
9.5%
