$430,000
NAL Estimated Property Value10422 Hartfield Bluff Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size6,255 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1345600020013
Lot Number13
SubdivisionCypress Creek Lakes
Land UseResidential
Legal DescriptionLT 13 BLK 2 CYPRESS CREEK LAKES SEC 18
Census Tract543007
Assessed Land Value$73,210
Assessed Improvement Value$335,290
Assessment Year2025
About this property
Welcome home to 10422 Hartfield Bluff! Built on a quiet street in Cypress Creek Lakes, this 1 story home sits on a spacious lot across from a community park and has NO direct back neighbors. It features 3 bedrooms, 2.5 bathrooms, a home office, and bonus room, which is perfect for a play room, lounge space, or formal dining. You'll love everything this home has to offer including tile and wood flooring, extended covered patio, gas fireplace, and updated island kitchen. Schedule your private showing today!
Investor Tools
$430,000
Estimated Property Value
$623,465Estimated Mortgage Balance
$430,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,390
$408,500
2025
$73,210
$335,290
$408,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,390
$408,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Unknown
$316,800
No
First
Aug 23, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$623,465
N/A
0%
145%
$3,860/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$4,760/mo
$-2,240/mo
7.0%
