$247,000
NAL Estimated Property Value10423 Early Square Ct, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1275310020046
Lot Number46
SubdivisionGrants Trace
Land UseResidential
Legal DescriptionLT 46 BLK 2 GRANTS TRACE
Census Tract552604
Assessed Land Value$58,025
Assessed Improvement Value$172,564
Assessment Year2025
About this property
Welcome to your new home. Charming three sides brick home located off 249/Grant Rd. Located in the Cy-Fair School District. Laminate countertops in kitchen and tile in wet areas. Black stove and fridge. Never flooded. Room sizes are approximate, please measure for accuracy if important to you. Make your appointment to view today. Tenant occupied. 24 hours appointment required - no exceptions.
Investor Tools
$247,000
Estimated Property Value
$214,080Estimated Mortgage Balance
$32,920Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$379/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,881
$230,589
2025
$58,025
$172,564
$230,589
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,881
$230,589
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$230,565
Yes
First
Jul 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,080
$35,920
14%
87%
$1,383/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,762/mo
+$358/mo
10.3%
