$192,000
10425 CANYON SAGE Drive, El Paso, TX, 79924
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Microwave, Refrigerator
FlooringTerrazzo, Carpet
Exterior
Lot Size5,198 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces1
Land Information
APNS782-999-0010-0300
Lot Number30
SubdivisionSummerlin
Land UseResidential
Legal Description1 SUMMERLIN LOT 30 (5198.00 SQ FT)
Census Tract000208
Assessed Land Value$42,364
Assessed Improvement Value$165,497
Assessment Year2025
About this property
This economically priced home features 3 bedrooms and 2 full baths, refrigerated air, landscaped front yard, single-attached garage, and includes a refrigerator, microwave, gas oven, and dishwasher. Located just off of Railroad Dr, this property offers easy access to Loop 375, US 54, and Fort Bliss.
Investor Tools
$63,179Estimated Mortgage Balance
$144,682Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,247 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,950
$207,861
2025
$42,364
$165,497
$207,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,950
$207,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Mortgage Partners Llc
Va
$102,098
Yes
First
Jul 9, 2010
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,179
$144,682
69%
30%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
N/A
+$1,380/mo
8.0%
