$724,000
NAL Estimated Property Value10425 Scotland Well Dr, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Dryer, Microwave, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size8,904 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01641302160000
Lot Number16
SubdivisionPark At Spicewood Springs Phs 1 Sec I
Land UseResidential
Legal DescriptionLOT 16 BLK C PARK AT SPICEWOOD SPRINGS PHS 1 SEC I
Census Tract033800
Assessed Land Value$400,000
Assessed Improvement Value$262,241
Assessment Year2025
About this property
RRISD/4Bed/2.5Bath/2,347 SqFt per appr/2 Living/Formal Dining/Large Deck. Incredible curb appeal, wonderfully landscaped-front and back, open floor plan, high ceilings, spacious deck great for entertaining, lots of windows, great room with fireplace and (pre-plumbed) bar. Large utility room w/plenty of storage, swing-in garage. Great neighborhood that feeds into incredible schools: LME, Canyon Vista, Westwood High. Near Park and Trail.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$724,000
Estimated Property Value
$382,498Estimated Mortgage Balance
$342,304Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,344 /month
Positive
Cash Flow Estimate:
$1,448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,185/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,595
$662,241
2025
$400,000
$262,241
$662,241
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,595
$662,241
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Strong Home Mortgage Llc
Stand Alone First / Home Equity First Lien
$435,000
No
First
Feb 28, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,498
$358,502
48%
53%
$2,609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,659/mo
+$61/mo
4.5%
