$305,020
NAL Estimated Property Value10426 Rochester Hills Ln, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size4,800 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1457410030015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 3 WILLOWPOINT SEC 1
Census Tract554803
Assessed Land Value$55,200
Assessed Improvement Value$249,820
Assessment Year2025
About this property
This home has 4 bedrooms, 1 room can be used as office 2 car garage. The open-concept design of this home is perfect for those who love to entertain. The kitchen island is a standout feature of the open-concept layout, providing ample space for meal prep and seating. Beautiful maple cabinets, granite countertops with low bar top and tile backsplash in kitchen. Double sinks, separate tub and shower in owner's luxury bath
Investor Tools
$305,020
Estimated Property Value
$282,548Estimated Mortgage Balance
$22,472Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,007
$305,020
2025
$55,200
$249,820
$305,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,007
$305,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K Hovnanian American Mortgage Llc
Fha
$294,515
Yes
First
Feb 29, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,548
$22,472
7%
93%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,741/mo
$-271/mo
9.7%
