$261,000
NAL Estimated Property Value10427 Falling Rapids Ct, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,502 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1275310020073
Lot Number73
SubdivisionGrants Trace
Land UseResidential
Legal DescriptionLT 73 BLK 2 GRANTS TRACE
Census Tract552604
Assessed Land Value$58,025
Assessed Improvement Value$190,050
Assessment Year2025
About this property
Welcome to your new home! New carpet installed and interior painted in October. Beautiful one story, three sides brick home located off 249/Grant in the Cy-Fair School District. Perfect size for your family. Beautiful, open floorplan. Gas fireplace, stainless steel gas stove and microwave. Granite countertops in kitchen and tile in wet areas. New stainless steel gas stove installed. Never flooded. Room sizes are approximate, please measure for accuracy. You will love your new home! Make your appointment to view it today.
Investor Tools
$261,000
Estimated Property Value
$211,506Estimated Mortgage Balance
$49,494Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$379/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,026
$248,075
2025
$58,025
$190,050
$248,075
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,026
$248,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal Pacific Funding Corp
Fha
$230,743
Yes
First
Dec 16, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,506
$49,494
18%
81%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,763/mo
+$357/mo
9.7%
