$273,000
NAL Estimated Property Value1043 W Bell St, Bartlett, TX, 76511
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size31,755 sqft
Building Information
Year Built1975
Stories1
Garage Spaces4
Land Information
APNR-06-5001-5406-50
Lot Number6
SubdivisionArb Bartlett
Land UseResidential
Legal DescriptionS3078 - ARB BARTLETT, BLOCK 54, LOT 6(PT), ACRES 0.729
Census Tract021300
Assessed Land Value$60,000
Assessed Improvement Value$179,321
Assessment Year2025
About this property
Great home! Very large lot for space to spreadout. Large bedrooms, nice layout with an additional room that could be used as an office, playroom, television room. Needs some updating, but would make a great first home.
Investor Tools
$273,000
Estimated Property Value
$199,151Estimated Mortgage Balance
$73,849Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$982
$239,321
2025
$60,000
$179,321
$239,321
No
Tax History
Year
Tax Paid
Assessed Value
2025
$982
$239,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$186,558
Yes
First
Apr 29, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,151
$43,849
18%
73%
$1,344/mo
