$211,000
NAL Estimated Property Value10431 Heather Hill Dr, Houston, TX, 77086
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,928 sqft
Building Information
Year Built1973
Garage Spaces2
Land Information
APN1056000000008
Lot Number8
SubdivisionNorthwest Park
Land UseResidential
Legal DescriptionLT 8 BLK 1 NORTHWEST PARK SEC 1
Census Tract533904
Assessed Land Value$39,725
Assessed Improvement Value$80,544
Assessment Year2025
About this property
3 bedroom 2 bath home nestled in a beautiful community. The only thing missing is your vision.
Investor Tools
$211,000
Estimated Property Value
$432,644Estimated Mortgage Balance
$211,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,539
$120,269
2025
$39,725
$80,544
$120,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,539
$120,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$216,015
Yes
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,644
N/A
0%
205%
$2,639/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,039/mo
$-1,317/mo
9.8%
