Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$213,000

NAL Estimated Property Value

10435 Royal Magnolia Dr, Conroe, TX, 77303

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,192 Sq Ft
price_per_sqft$183.72 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDisposal, Electric Oven, Electric Cooktop, Oven, Refrigerator
FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony
Lot Size21,780 sqft

Building Information

Year Built1976
Stories2
Roof Type105

Land Information

APN8470-02-03500
Lot Number103
SubdivisionRoyal Forest 02
Land UseResidential
Legal DescriptionS847002 - ROYAL FOREST 02, LOT 1034, 1035
Census Tract694104
Assessed Land Value$49,005
Assessed Improvement Value$130,089
Assessment Year2025

About this property

Recently remodeled 3-bedroom, 2-bath home in Conroe! This updated two-story property at 10435 Royal Magnolia Dr offers modern finishes, an open living area, refreshed kitchen and baths, and spacious bedrooms. The large lot provides plenty of outdoor space plus RV parking, giving you room for all your toys. Move-in ready and located in a peaceful area with easy access to town—this home delivers comfort, style, and flexibility.

Investor Tools

Property Icon
$213,000
Estimated Property Value
$92,626Estimated Mortgage Balance
$27,748Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$195/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,005
$144,000
2025
$49,005
$130,089
$179,094
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,005
$144,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Commercial
$94,000
No
First
Jul 7, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,626
$119,374
56%
43%
$564/mo

City: Conroe

10435 Royal Magnolia Dr | Property Details | No Agent List