$195,000
NAL Estimated Property Value10440 Royal Tricia Dr, Conroe, TX, 77303
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringTile
Exterior
Lot Size9,520 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Land Information
APN8470-02-25600
Lot Number1254
SubdivisionRoyal Forest 02
Land UseResidential
Legal DescriptionROYAL FOREST 02, LOT 1254
Census Tract694104
Assessed Land Value$21,420
Assessed Improvement Value$167,776
Assessment Year2025
About this property
Grab your chance to be in your own home for Christmas!! Cozy little home with large fenced backyard. 3 bedrooms and 2 baths with a roomy living room and kitchen. Kitchen is large enough for an island/breakfast bar. Fully fenced backyard with a storage building. Split floor plan with private bathroom. Small lake in the subdivision to enjoy some fishing. Tile floors throughout. Recently painted inside. Roof 10/2020.
Investor Tools
$195,000
Estimated Property Value
$127,127Estimated Mortgage Balance
$67,873Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,882
$189,196
2025
$21,420
$167,776
$189,196
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,882
$189,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$136,482
Yes
First
Dec 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,127
$62,069
32%
65%
$852/mo
