Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$262,000

NAL Estimated Property Value

10458 Rustic Gate Rd, La Porte, TX, 77571

$264,816 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,864 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.34 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Absentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate

Exterior

Lot Size9,670 sqft

Building Information

Year Built1965
Stories1
Garage Spaces2

Land Information

APN0951450000015
Lot Number15
SubdivisionFairmont Park
Land UseResidential
Legal DescriptionLT 15 BLK 18 FAIRMONT PARK SEC 2
Census Tract343200
Assessed Land Value$79,338
Assessed Improvement Value$126,602
Assessment Year2025

About this property

So much house for the money! Hard to find FOUR bedroom home in convenient Fairmont Park subdivision. At the front of the house you'll find a large flex room that would make a great home office or play room. Adjacent to the flex room is a formal dining room that again, could be repurposed into any space you need. Generously sized living area features beamed ceiling and is open to the breakfast room and kitchen. The kitchen features an updated gas cooktop and a serving bar. This home offers four bedrooms and two full bathrooms. There is also a large walk-in closet in the hallway. Two-car garage with an extension at the back that serves as laundry area and would make a nice workshop. Oversized corner lot with beautiful shade trees and a nice backyard. Being sold in as-is condition.

Investor Tools

Property Icon
$262,000
Estimated Property Value
$176,118Estimated Mortgage Balance
$85,882Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$264,816
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$36/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,924
$205,940
2025
$79,338
$126,602
$205,940
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,924
$205,940

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$189,000
No
First
Sep 19, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,118
$82,882
32%
67%
$1,134/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,170/mo
+$1,056/mo
10.2%

City: La Porte

10458 Rustic Gate Rd | Property Details | No Agent List