$402,397
NAL Estimated Property Value1046 Devonshire Dr, Providence Village, TX, 76227
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size5,258 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR246274
Lot Number10
SubdivisionProvidence Ph 1
Land UseResidential
Legal DescriptionPROVIDENCE PH 1 BLK D LOT 10
Census Tract020122
Assessed Land Value$86,774
Assessed Improvement Value$315,623
Assessment Year2025
About this property
Beautiful Colonial Plantation remodeled Home in Desirable Providence Village, Fully Remodeled,Fresh Paint Outside & Inside, New Roof, New HVAC Systems (2 ea), Landscaped, Very Nice Curb Appeal, Kitchen with New Appliances, and Quality Vinyl-Linoleum Floors, New Carpet all over 2nd Floor, Remodeled Bathrooms, Vanities, Showers, Big Den, and Huge Game-Media Room, Beautiful Balcony, and a lot More, Welcome Home!!!!! No Survey Available
Investor Tools
$402,397
Estimated Property Value
$299,525Estimated Mortgage Balance
$102,872Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,414 /month
Positive
Cash Flow Estimate:
$805 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,596
$402,397
2025
$86,774
$315,623
$402,397
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,596
$402,397
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Equitable Mortgage Corp
Fha
$306,776
Yes
First
Jan 6, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,525
$102,872
25%
74%
$1,840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$2,200/mo
+$1,480/mo
11.0%
