$176,679
NAL Estimated Property Value10469 Aphrodite Dr, El Paso, TX, 79924
$188,034 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator
FlooringLaminate, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,170 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces1
Land Information
APNA642-999-0090-0300
Lot Number2
SubdivisionApollo Heights
Land UseResidential
Legal Description9 APOLLO HEIGHTS LOT 2 (6170 SQ FT)
Census Tract000106
Assessed Land Value$35,988
Assessed Improvement Value$140,691
Assessment Year2025
About this property
Welcome to your dream home! This charming 3-bedroom, 2-bathroom residence boasts fresh new carpet and paint throughout. Nestled among large, mature trees, this property offers a serene setting perfect for relaxation and outdoor enjoyment. The spacious layout is ideal for both entertaining and everyday living. There are two living areas that are sure to provide the perfect atmosphere. Don't miss the opportunity to make this beautifully updated home yours! Schedule a showing today!
Investor Tools
$176,679
Estimated Property Value
$153,990Estimated Mortgage Balance
$22,689Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$188,033
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,060 /month
Positive
Cash Flow Estimate:
$353 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,586
$176,679
2025
$35,988
$140,691
$176,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,586
$176,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raiz Fcu
Conventional
$156,750
No
First
May 27, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,990
$22,689
12%
87%
$940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$940/mo
+$440/mo
9.4%
