$214,973
NAL Estimated Property Value10489 Canyon Sage Dr, El Paso, TX, 79924
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Microwave, Refrigerator
FlooringTile
Exterior
Lot Size5,489 sqft
Building Information
Year Built2007
Roof Type105
Garage Spaces2
Land Information
APNS782-999-0010-0460
Lot Number46
SubdivisionSummerlin
Land UseResidential
Legal Description1 SUMMERLIN LOT 46 (5488.56 SQ FT)
Census Tract000208
Assessed Land Value$43,963
Assessed Improvement Value$171,010
Assessment Year2025
About this property
Priced to Sell!! This home features Living and Dining room combo, 3 bedrooms 2 full bathrooms and kitchen with plenty of cabinet space which includes refrigerator, gas stove, microwave and dishwasher. This home has no carpets, all tile floor. It is very close to fort bliss and to all major highways and loops. This property will not last.
Investor Tools
$214,973
Estimated Property Value
$195,685Estimated Mortgage Balance
$19,288Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,119
$214,973
2025
$43,963
$171,010
$214,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,119
$214,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$199,192
Yes
First
May 20, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,685
$19,288
8%
91%
$1,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,195/mo
+$185/mo
7.7%
