Last 24 Hours
$1,880,000
NAL Estimated Property Value1049 Eastside Rd, El Paso, TX, 79915
Off Market
Commercial
— Beds
— Bath
40,176 Sq Ft
Built in 1959Highlights
Interior
Bedrooms —
Bathrooms —
Heating Forced Air Unit
CoolingExterior
Lot Size1.27 acres
Building Information
Year Built1959
Stories1
Roof Type172
Land Information
APNE131-999-0020-9100
Subdivision1-A Eastside Industrl Dist Rpl A
Land UseCommercial
Legal Description2 EASTSIDE INDUSTRIAL DIST 20 TO 24 & ELY 14.95 FT OF 19 (EXC SLY PTS OF 19 TO 22) (55117.68 SQ FT)
Census Tract003501
Assessed Land Value$130,078
Assessed Improvement Value$1,749,922
Assessment Year2025
About this property
1031 Exchange or Cash Purchase | 40,175sf Warehouse in El Paso's Industrial District - HUBZone Qualified with multiple dock-high doors, 10 restrooms, and 4 private offices, just 1 block from I-10 and minutes from major US/Mexico International Bridges.
Investor Tools
$1,880,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,880,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,400 /month
Positive
Cash Flow Estimate:
$3,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,000/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,600
$1,880,000
2025
$130,078
$1,749,922
$1,880,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,600
$1,880,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,880,000
100%
0%
$0/mo
12.4%