Last 24 Hours
$144,000
NAL Estimated Property Value1049 S Sage Rd, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size7,105 sqft
Building Information
Garage Spaces5
Land Information
APN1870-0000-0410-001
Lot Number410
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 410 BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$14,210
Assessed Improvement Value$7,650
Assessment Year2025
About this property
Looking for the perfect place to get away from the hustle and bustle? This property has it all, completely fenced with 3 drive gates and room to park your boat . It has has an outdoor kitchen housed under composition roof, with structural beams and pilings , 2- RV hookups 50/30 amp, 18x36 RV cover, 12 x20 storage bldg and much more. Located a short golf cart away from the beach, minutes from shopping, restaurants, the Galveston ferry and much more.
Investor Tools
$144,000
Estimated Property Value
$94,888Estimated Mortgage Balance
$49,112Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$296
$21,860
2025
$14,210
$7,650
$21,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$296
$21,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rhonda K Carley Etux
Purchase Money Mortgage
$99,900
No
First
Aug 9, 2023
Aug 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,888
$49,112
34%
66%
$599/mo
12.4%